Free tool
Intrinsic value calculator
A five year free cash flow grid that turns assumptions you type into value per share, with no upside call.
Value per share grid
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
G NaN% · R NaN%
—
How to read this
Each grid cell is value per share under a growth and discount pair. The center uses your inputs; neighbors step growth two points and discount one point.
Terminal growth must stay below the discount rate or the cell stays empty.
Optional snapshot context may show revenue growth or free cash flow to firm. Those fields do not fill the assumption boxes automatically except FCF when present and confirmed.
The price row mirrors what you typed. The page does not label a stock undervalued or overvalued.
Questions
- Is this intrinsic value calculator a price target?
- No. It runs the arithmetic you specify on free cash flow, growth, discount, and terminal assumptions. It is not a recommendation.
- Why a 3×3 grid?
- Small steps around your growth and discount inputs show how sensitive value per share is without extending the model beyond five explicit years plus terminal value.
- Where do discount rate and share count come from?
- You type them. We do not store a cost of capital or diluted share count on the public snapshot this page uses.
Related tools
The Market Note
One short read, every Monday. Free.
What the model is seeing across ~3,600 US-listed stocks, which sectors are scoring, and what we make of it. It's market commentary. The picks are for members.
Important disclaimer
Outpick is an independent educational publication. We are not a registered investment adviser, broker-dealer, or financial institution. All content is for informational and educational purposes only and does not constitute investment advice, a recommendation, or an offer to buy or sell any securities. The Publisher holds positions in securities discussed and may buy or sell at any time without notice. Past performance is not indicative of future results. All investments carry risk, including the possible loss of principal. You are solely responsible for your own investment decisions and outcomes. Do not rely on this Service as the sole basis for any investment decision. Always conduct your own research and consult qualified professionals before investing. By using this Service, you agree to our Terms of Service and Privacy Policy, including limitations of liability and your assumption of all investment risk.
This page does arithmetic on the figures shown. It is not a price target, a forecast, or a recommendation.